You are a staff member in the finance department at Nouveau Health, whose sole responsibility is to advance the success of the organization through assisting in planning, forecasting, and finance management.

The budget from Unit 1 (now Unit 4 budget spreadsheet); did not take into account the growth of the new facility. The CEO has asked that you expand that budget and provide a finalized budget that will take into account the new services offered. The CEO has stated that there is $3 million that you can incorporate into the budget for additional staffing, services, maintenance, and so forth.

Complete the following 2 part assignment:

  • Part I: Complete the Operational budget spreadsheet (see attachment Unit 4 HCM410_Budget)
    • Disperse $3 million dollars amongst budget rows with no dollar amount in the ‘Revised 2022’ Column. – See the example below
  • Part II: Prepare next year’s financial plan narrative 2-3 pgs.
    • Explain why the specified dollar amount was allocated to the corresponding budget line. How that money will be spent and how it will benefit the new facility. – See the example below

Ex. (Part I) Original 2022 Inpatient Budget 27,500,000/ Revised 2022 Inpatient Budget 28,255,000. 

Ex. (Part II) The reason/logic for the increase in the inpatient budget is due to orthopedic surgery department improvements. 

The use of APA 7 style is expected. Students are required to reference at least 2 scholarly sources for this task.

2021

KRONA HOSPITAL OPERATING BUDGET FOR 2022
Revenues
Inpatient $ 25,000,000
Outpatient 15,000,000
Emergency Room 10,000,000
Laboratory 5,000,000
Pharmacy 1,500,000
Home Health and Hospice 1,500,000
Ambulance Services 950,000
Substance Abuse 250,000
Other 850,000
Subtotal $ 60,050,000
Less Chartiy Care 18,000,000
Net Revenues $ 42,050,000
Expenses
Payroll (including nursing salaries) $ 12,500,000
Benefits 3,000,000
Contract Labor 100,000
Insurance 300,000
General Services (laundary, security, etc) 3,000,000
Depreciation 1,500,000
Interest Expense 300,000
Professional Services 10,000,000
Total Operating Expenses $ 30,700,000
Net Income $ 11,350,000

2022

KRONA HOSPITAL OPERATING BUDGET 2021 2022 Revised 2022
Revenues Disperse three million dollars amongst budget rows with no dollar amount in the ‘Revised 2022’ Column. In Part II of this assignment explain why specified dollar amount was allocated to the corresponding budget line. Ex. (Part I) Original 2022 Inpatient Budget 27,500,000/ Revised 2022 Inpatient Budget 28,255,000. (Part II) Reason/logic for increase is due to orthopedic surgery department improvements.
Inpatient $ 25,000,000 $27,500,000
Outpatient 15,000,000 $17,250,000
Emergency Room 10,000,000 10,000,000
Laboratory 5,000,000 5,000,000
Pharmacy 1,500,000 1575000
Home Health and Hospice 1,500,000 1725000
Ambulance Services 950,000 950,000 950,000
Substance Abuse 250,000 250,000 250,000
Other 850,000 850,000 850,000
Subtotal $ 60,050,000 $65,100,000 $2,050,000
Less Chartiy Care 18,000,000 18,000,000 18,000,000
Net Revenues $ 42,050,000 $47,100,000 -$15,950,000
Expenses
Payroll (including nursing salaries) $ 12,500,000 $13,750,000
Benefits 3,000,000 3,000,000
Contract Labor 100,000 100,000
Insurance 300,000 300,000
General Services (laundary, security, etc) 3,000,000 3,000,000
Depreciation 1,500,000 1,500,000
Interest Expense 300,000 300,000 300,000
Professional Services 10,000,000 10,000,000
Total Operating Expenses $ 30,700,000 $31,950,000 $300,000
Net Income $ 11,350,000 $15,150,000 -$16,250,000


Who We Are

We are a professional custom writing website. If you have searched a question
and bumped into our website just know you are in the right place to get help in your coursework.

Do you handle any type of coursework?

Yes. We have posted over our previous orders to display our experience. Since
we have done this question before, we can also do it for you. To make sure we do
it perfectly, please fill our Order Form. Filling the order form correctly will assist
our team in referencing, specifications and future communication.

Is it hard to Place an Order?

1. Click on the “Place order tab at the top menu or “Order Now” icon at the
bottom and a new page will appear with an order form to be filled.

2. Fill in your paper’s requirements in the “PAPER INFORMATION” section
and click “PRICE CALCULATION” at the bottom to calculate your order
price.

3. Fill in your paper’s academic level, deadline and the required number of
pages from the drop-down menus.

4. Click “FINAL STEP” to enter your registration details and get an account
with us for record keeping and then, click on “PROCEED TO CHECKOUT
at the bottom of the page.

5. From there, the payment sections will show, follow the guided payment
process and your order will be available for our writing team to work on it.

Leave a Reply

Your email address will not be published. Required fields are marked *